Villa · Villa Dream Samui · Koh Samui

36% below market✓ Checked today

4-BR Villa in Bo Phut

Villa Dream Samui, Koh Samui

Type
Villa
Bedrooms
4
Bathrooms
5
Area
640 m²
Furnishing
Partly furnished
Pets allowed
No
Sale
Resale

About this property

4-bedroom villa in Villa Dream Samui, Ko Samui, Koh Samui. 640 m² of living space, 5 bathrooms. Partly furnished. Pets are not allowed. Resale unit.

How the price compares

35% below the median price per m² for villas in Ko Samui.

This property$940/m²
Median$1,457/m²

Based on 38 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$6,014
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.3% of the price$7,517

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$29,876
Payback
20.1 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$17,540
Financed
$420,952
Total paid
$601,360
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$601,360
$940 / m²