Villa · Ko Samui · Koh Samui

29% below market✓ Checked today

3 bed pool villas Na Muang

Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
4
Area
272 m²
Furnishing
Fully furnished
Pets allowed
Yes
Sale
Resale

About this property

3-bedroom villa in Ko Samui, Koh Samui. 272 m² of living space, 4 bathrooms. Fully furnished. Pets are allowed. Resale unit.

How the price compares

29% below the median price per m² for villas in Ko Samui.

This property$1,028/m²
Median$1,457/m²

Based on 38 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$2,796
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.5% of the price$4,300

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$13,964
Payback
20.0 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$8,156
Financed
$195,743
Total paid
$279,632
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$279,632
$1,028 / m²