Condo · WYNDHAM GRAND NAI HARN · Phuket

✓ Checked today

Condo in Phuket, Thailand, 1 bedroom in WYNDHAM GRAND NAI HARN

WYNDHAM GRAND NAI HARN, Phuket

Type
Condo
Bedrooms
1
Bathrooms
1
Area
45 m²

Buying costs

Transfer fee (Land Office)2% × 50%$5,412
Condo sinking fund≈ 700 ฿/m²$947
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.5% of the price$7,862

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.8%
Gross
5.5%
Net income per year
$25,979
Payback
20.8 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$15,786
Financed
$378,857
Total paid
$541,224
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$541,224
$12,033 / m²