Villa · Phuket

✓ Checked today

Villa in The Harmony by Wallaya Willas, Phuket, Thailand 3 bedrooms

Phuket

Type
Villa
Bedrooms
3
Bathrooms
3
Area
272 m²

How the price compares

3% above the median price per m² for villas in Phuket.

This property$2,531/m²
Median$2,462/m²

Based on 171 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$6,884
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.2% of the price$8,387

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$34,097
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$20,078
Financed
$481,864
Total paid
$688,377
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$688,377
$2,531 / m²