Villa · Phuket

17% below market✓ Checked today

Villa on Nai Harn Beach, Thailand 2 bedrooms

Phuket

Type
Villa
Bedrooms
2
Bathrooms
2
Area
154 m²

About this property

D221 The Onyx Essence — Modern 2-Bedroom Pool Villa Near Naiharn & Rawai Beaches Fully furnished villa with private pool and garden — ideal for living, holidays, or investment.

How the price compares

17% below the median price per m² for villas in Phuket.

This property$2,050/m²
Median$2,462/m²

Based on 171 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$3,157
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.5% of the price$4,661

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$15,587
Payback
20.3 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$9,208
Financed
$221,000
Total paid
$315,714
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$315,714
$2,050 / m²