Condo · Cetus Beachfront · Pattaya

✓ Checked today

Condo in Pattaya, Thailand, 3 bedrooms in Cetus Beachfront

Cetus Beachfront, Pattaya

Type
Condo
Bedrooms
3
Bathrooms
3
Area
144 m²

Buying costs

Transfer fee (Land Office)2% × 50%$7,538
Condo sinking fund≈ 700 ฿/m²$3,031
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.6% of the price$12,072

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.5%
Gross
5.5%
Net income per year
$34,227
Payback
22.0 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$21,986
Financed
$527,663
Total paid
$753,805
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$753,805
$5,235 / m²