Condo · Koh Samui

✓ Checked today

Condo in Ko Samui, Thailand, 4 bedrooms

Koh Samui

Type
Condo
Bedrooms
4
Bathrooms
5
Area
461 m²

About this property

Anava Samui - 4BR Pool Villa Unit at Anava Samui. 4 bed 5 bath 461 sqm

Buying costs

Transfer fee (Land Office)2% × 50%$24,054
Condo sinking fund≈ 700 ฿/m²$9,703
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.5% of the price$35,261

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.5%
Gross
5.5%
Net income per year
$109,197
Payback
22.0 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$70,159
Financed
$1,683,808
Total paid
$2,405,440
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$2,405,440
$5,218 / m²