Condo · Koh Samui

37% below market✓ Checked today

Condo in Ko Samui, Thailand, 1 bedroom

Koh Samui

Type
Condo
Bedrooms
1
Bathrooms
1
Area
54 m²

About this property

Its stylish one bedroom apartment 54sq meters in the famous Condo Replay on Samui. Ideal location, 800 meters from popular Fisherman village. Freehold. Low maintenance fee. Government electricity and...

How the price compares

37% below the median price per m² for condos in Koh Samui.

This property$1,668/m²
Median$2,660/m²

Based on 101 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$901
Condo sinking fund≈ 700 ฿/m²$1,137
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 3.9% of the price$3,541

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
3.7%
Gross
5.6%
Net income per year
$3,377
Payback
26.7 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$2,627
Financed
$63,059
Total paid
$90,084
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$90,084
$1,668 / m²