Condo · Koh Samui

9% below market✓ Checked today

Studio in the Condo in Ko Samui, Thailand

Koh Samui

Type
Condo
Bedrooms
Studio
Bathrooms
1
Area
26 m²

About this property

Its cozy studio apartment 26sq meters in the famous Condo Replay on Samui. Ideal location, 800 meters from popular Fisherman village. !!!Partial sea-view from the balcony. Foreign Freehold. Low...

How the price compares

9% below the median price per m² for condos in Koh Samui.

This property$2,429/m²
Median$2,660/m²

Based on 101 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$631
Condo sinking fund≈ 700 ฿/m²$547
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 4.2% of the price$2,682

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.3%
Gross
5.7%
Net income per year
$2,684
Payback
23.5 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$1,842
Financed
$44,200
Total paid
$63,143
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$63,143
$2,429 / m²