Villa · Koh Samui

✓ Checked today

Villa in Ko Samui, Thailand 5 bedrooms

Koh Samui

Type
Villa
Bedrooms
5
Area
700 m²

About this property

D214 Luxury villa with stunning sea views. The villa is located right on the shore next to Chaweng Beach

Buying costs

Transfer fee (Land Office)2% × 50%$61,826
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.0% of the price$63,330

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$305,900
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$180,327
Financed
$4,327,840
Total paid
$6,182,628
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$6,182,628
$8,832 / m²