Villa · Koh Samui

✓ Checked today

House in Koh Pha Ngan, Thailand 5 bedrooms

Koh Samui

Type
Villa
Bedrooms
5
Bathrooms
5
Area
180 m²

About this property

[HKPG23705]

Buying costs

Transfer fee (Land Office)2% × 50%$5,464
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.3% of the price$6,967

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$26,953
Payback
20.3 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$15,937
Financed
$382,477
Total paid
$546,396
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$546,396
$3,036 / m²