Villa · Koh Samui

✓ Checked today

House in Koh Pha Ngan, Thailand 2 bedrooms

Koh Samui

Type
Villa
Bedrooms
2
Bathrooms
2
Area
175 m²

About this property

Double Garden villa for sale in Koh Phangan [HKPG30586]

How the price compares

31% above the median price per m² for villas in Koh Samui.

This property$2,222/m²
Median$1,700/m²

Based on 216 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$3,888
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.4% of the price$5,392

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$19,159
Payback
20.3 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$11,341
Financed
$272,188
Total paid
$388,839
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$388,839
$2,222 / m²