Villa · Koh Samui

✓ Checked today

Villa in Sunrise Park, Ko Samui, Thailand 2 bedrooms

Koh Samui

Type
Villa
Bedrooms
2
Bathrooms
2
Area
142 m²

How the price compares

43% above the median price per m² for villas in Koh Samui.

This property$2,428/m²
Median$1,700/m²

Based on 216 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$3,455
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.4% of the price$4,958

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$17,211
Payback
20.1 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$10,077
Financed
$241,837
Total paid
$345,481
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$345,481
$2,428 / m²