Type: Villa
Bedrooms: 3
Area: 240 m²

Buying costs

Your share of the fee 50% Include a lawyer

Transfer fee (Land Office)2% × 50%	$7,186
Lawyer: due diligence and contractestimate	$1,503
Total on top of the price 1.2% of the price	$8,690

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Monthly rent $3,307Management company 10%

Net yield per year

5.0%

Gross: 5.5%
Net income per year: $35,721
Payback: 20.1 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Down payment 30% · $215,588Term 2 yrsInterest rate 0%

Monthly payment

$20,960

Financed: $503,038
Total paid: $718,625
Interest paid: $0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$718,625

$2,994 / m²