Villa · Koh Samui

15% below market✓ Checked today

Villa in Koh Pha Ngan, Thailand 2 bedrooms

Koh Samui

Type
Villa
Bedrooms
2
Bathrooms
2
Area
140 m²

About this property

This exquisite 2-bedroom, 2-bathroom villa located at Dao Phangan Coconut Grove Villas offers a luxurious 96 sqm of living space, creating a perfect balance between modern comfort and tropical...

How the price compares

15% below the median price per m² for villas in Koh Samui.

This property$1,439/m²
Median$1,700/m²

Based on 216 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$2,014
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.7% of the price$3,517

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.6%
Net income per year
$10,067
Payback
20.0 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$5,874
Financed
$140,977
Total paid
$201,395
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$201,395
$1,439 / m²