Villa · Koh Samui

✓ Checked today

House in Ko Samui, Thailand 5 bedrooms

Koh Samui

Type
Villa
Bedrooms
5
Bathrooms
4
Area
275 m²

About this property

Lovely 3 bedroom private Beachfront villa for sale Koh Samui [HUSM29697]

Buying costs

Transfer fee (Land Office)2% × 50%$17,524
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.1% of the price$19,027

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$86,704
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$51,111
Financed
$1,226,675
Total paid
$1,752,393
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$1,752,393
$6,372 / m²