Villa · Koh Samui

✓ Checked today

Villa in Dror Luxury Villa, Surat Thani, Thailand 3 bedrooms

Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
3
Area
181 m²

How the price compares

37% above the median price per m² for villas in Koh Samui.

This property$2,332/m²
Median$1,700/m²

Based on 216 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$4,210
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.4% of the price$5,713

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$20,783
Payback
20.3 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$12,278
Financed
$294,666
Total paid
$420,952
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$420,952
$2,332 / m²