Villa · Koh Samui

✓ Checked today

House in Ko Samui, Thailand 4 bedrooms

Koh Samui

Type
Villa
Bedrooms
4
Bathrooms
5
Area
150 m²

About this property

Amazing beachfront pool villa for sale fun Hua Thanon [HUSM26944]

Buying costs

Transfer fee (Land Office)2% × 50%$17,252
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.1% of the price$18,756

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$85,405
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$50,320
Financed
$1,207,669
Total paid
$1,725,242
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$1,725,242
$11,502 / m²