Villa · Koh Samui

✓ Checked today

Villa in Ko Samui, Thailand 3 bedrooms

Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
5
Area
300 m²

About this property

Villa Silla is built on the sandy Bang Rak Beach, a busy but quiet area

Buying costs

Transfer fee (Land Office)2% × 50%$18,325
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.1% of the price$19,828

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$90,601
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$53,447
Financed
$1,282,725
Total paid
$1,832,464
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

$1,832,464
$6,108 / m²