Villa · Ko Samui · Koh Samui

23% below market✓ Checked today

3-BR Villa in Bo Phut

Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
3
Area
255 m²
Furnishing
Fully furnished

About this property

3-bedroom villa in Ko Samui, Koh Samui. 255 m² of living space, 3 bathrooms. Fully furnished.

How the price compares

23% below the median price per m² for villas in Ko Samui.

This property$1,120/m²
Median$1,457/m²

Based on 38 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$2,856
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.5% of the price$4,360

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.6%
Net income per year
$14,288
Payback
20.0 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$8,331
Financed
$199,952
Total paid
$285,646
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$285,646
$1,120 / m²