House · Ko Samui · Koh Samui

✓ Checked today

3-BR House close to Natien Beach

Koh Samui

Type
House
Bedrooms
3
Bathrooms
3
Area
204 m²
Furnishing
Fully furnished

About this property

3-bedroom house in Ko Samui, Koh Samui. 204 m² of living space, 3 bathrooms. Fully furnished.

Buying costs

Transfer fee (Land Office)2% × 50%$18,041
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.1% of the price$19,544

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$89,302
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$52,619
Financed
$1,262,856
Total paid
$1,804,080
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$1,804,080
$8,852 / m²