Condo · Koh Samui, Ko Samui · Koh Samui

28% below market✓ Checked today

1-BR Condo close to Bo Phut Beach

Koh Samui, Koh Samui

Type
Condo
Bedrooms
1
Bathrooms
1
Area
50 m²
Furnishing
Unfurnished

About this property

1-bedroom condo in Koh Samui, Ko Samui, Koh Samui. 50 m² of living space, 1 bathroom. Unfurnished.

How the price compares

28% below the median price per m² for condos in Koh Samui.

This property$1,918/m²
Median$2,660/m²

Based on 101 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$962
Condo sinking fund≈ 700 ฿/m²$1,056
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 3.7% of the price$3,522

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
3.9%
Gross
5.6%
Net income per year
$3,785
Payback
25.4 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$2,806
Financed
$67,352
Total paid
$96,218
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$96,218
$1,918 / m²