Villa · Cozy Pavillion · Koh Samui

45% below market✓ Checked today

Cozy Pavillion Villas Lamai

Cozy Pavillion, Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
4
Area
279 m²
Furnishing
Partly furnished
Pets allowed
No
Sale
Resale

About this property

3-bedroom villa in Cozy Pavillion, Ko Samui, Koh Samui. 279 m² of living space, 4 bathrooms. Partly furnished. Pets are not allowed. Resale unit.

How the price compares

44% below the median price per m² for villas in Ko Samui.

This property$808/m²
Median$1,457/m²

Based on 38 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$2,255
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.7% of the price$3,759

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.4%
Net income per year
$11,041
Payback
20.4 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$6,577
Financed
$157,857
Total paid
$225,510
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$225,510
$808 / m²