Villa · Luxury Hilltop Villa - Bophut · Koh Samui

✓ Checked today

4-BR Villa in Bo Phut

Luxury Hilltop Villa - Bophut, Koh Samui

Type
Villa
Bedrooms
4
Bathrooms
6
Area
603 m²
Furnishing
Fully furnished
Pets allowed
No
Sale
Resale

About this property

4-bedroom villa in Luxury Hilltop Villa - Bophut, Ko Samui, Koh Samui. 603 m² of living space, 6 bathrooms. Fully furnished. Pets are not allowed. Resale unit.

Buying costs

Transfer fee (Land Office)2% × 50%$22,551
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.1% of the price$24,054

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$111,709
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$65,774
Financed
$1,578,570
Total paid
$2,255,100
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$2,255,100
$3,740 / m²