Villa · Ko Samui · Koh Samui

43% below market✓ Checked today

3-BR Villa in Bo Phut

Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
3
Area
314 m²
Furnishing
Fully furnished
Pets allowed
No

About this property

3-bedroom villa in Ko Samui, Koh Samui. 314 m² of living space, 3 bathrooms. Fully furnished. Pets are not allowed.

How the price compares

43% below the median price per m² for villas in Ko Samui.

This property$836/m²
Median$1,457/m²

Based on 38 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$2,625
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.6% of the price$4,128

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$12,989
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$7,656
Financed
$183,746
Total paid
$262,494
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$262,494
$836 / m²