Villa · Koh Samui, Ko Samui · Koh Samui

30% below market✓ Checked today

Villa Man

Koh Samui, Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
3
Area
205 m²
Furnishing
Unfurnished
Pets allowed
Yes

About this property

3-bedroom villa in Koh Samui, Ko Samui, Koh Samui. 205 m² of living space, 3 bathrooms. Unfurnished. Pets are allowed.

How the price compares

30% below the median price per m² for villas in Koh Samui, Ko Samui.

This property$1,012/m²
Median$1,441/m²

Based on 32 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$2,075
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.7% of the price$3,578

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.6%
Net income per year
$10,392
Payback
20.0 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$6,051
Financed
$145,228
Total paid
$207,469
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$207,469
$1,012 / m²