Villa · The Moonriver Residence · Koh Samui

35% below market✓ Checked today

Moon River Villas

The Moonriver Residence, Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
3
Area
340 m²
Furnishing
Fully furnished
Pets allowed
No

About this property

3-bedroom villa in The Moonriver Residence, Koh Samui, Ko Samui, Koh Samui. 340 m² of living space, 3 bathrooms. Fully furnished. Pets are not allowed.

How the price compares

35% below the median price per m² for villas in Koh Samui, Ko Samui.

This property$933/m²
Median$1,441/m²

Based on 32 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$3,172
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.5% of the price$4,676

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$15,587
Payback
20.4 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$9,252
Financed
$222,052
Total paid
$317,217
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$317,217
$933 / m²