Villa · Koh Samui, Ko Samui · Koh Samui

✓ Checked today

5-BR Villa in Ko Samui

Koh Samui, Koh Samui

Type
Villa
Bedrooms
5
Bathrooms
5
Area
165 m²

About this property

5-bedroom villa in Koh Samui, Ko Samui, Koh Samui. 165 m² of living space, 5 bathrooms.

Buying costs

Transfer fee (Land Office)2% × 50%$5,683
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.3% of the price$7,186

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$28,252
Payback
20.1 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$16,575
Financed
$397,800
Total paid
$568,285
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$568,285
$3,444 / m²