Villa · Koh Samui, Ko Samui · Koh Samui

11% below market✓ Checked today

5-BR Villa close to Lamai Beach

Koh Samui, Koh Samui

Type
Villa
Bedrooms
5
Bathrooms
5
Area
529 m²
Furnishing
Unfurnished

About this property

5-bedroom villa in Koh Samui, Ko Samui, Koh Samui. 529 m² of living space, 5 bathrooms. Unfurnished.

How the price compares

11% below the median price per m² for villas in Koh Samui, Ko Samui.

This property$1,279/m²
Median$1,441/m²

Based on 32 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$6,765
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.2% of the price$8,269

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
4.9%
Gross
5.5%
Net income per year
$33,448
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$19,732
Financed
$473,571
Total paid
$676,530
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$676,530
$1,279 / m²