Villa · Ko Samui · Koh Samui

✓ Checked today

3-BR Villa close to Thongson Beach

Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
3
Area
350 m²
Furnishing
Fully furnished
Pets allowed
No

About this property

3-bedroom villa in Ko Samui, Koh Samui. 350 m² of living space, 3 bathrooms. Fully furnished. Pets are not allowed.

Buying costs

Transfer fee (Land Office)2% × 50%$11,997
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 1.1% of the price$13,501

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$59,426
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$34,992
Financed
$839,799
Total paid
$1,199,713
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$1,199,713
$3,428 / m²