Condo · The Terraza · Koh Samui

32% below market✓ Checked today

1-BR Condo at The Terraza close to Lamai Beach

The Terraza, Koh Samui

Type
Condo
Bedrooms
1
Bathrooms
1
Area
76 m²
Floor
1
Furnishing
Fully furnished
Pets allowed
No
Sale
New build

About this property

1-bedroom condo in The Terraza, Koh Samui, Ko Samui, Koh Samui. 76 m² of living space, 1 bathroom, on floor 1. Fully furnished. Pets are not allowed. Sold new, direct from the project.

How the price compares

32% below the median price per m² for condos in Koh Samui.

This property$1,804/m²
Median$2,660/m²

Based on 101 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$1,369
Condo sinking fund≈ 700 ฿/m²$1,597
Lawyer: due diligence and contractestimate$1,503
Total on top of the price 3.3% of the price$4,469

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
3.8%
Gross
5.5%
Net income per year
$5,177
Payback
26.4 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$3,993
Financed
$95,830
Total paid
$136,900
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$136,900
$1,804 / m²