Villa · Icon Samui Phase 2 · Koh Samui

New✓ Checked today

3-BR Villa at Icon Samui Phase 2 in Bo Phut

Icon Samui Phase 2, Koh Samui

Type
Villa
Bedrooms
3
Bathrooms
4
Area
315 m²
Furnishing
Partly furnished
Pets allowed
Yes

About this property

3-bedroom villa in Icon Samui Phase 2, Koh Samui, Ko Samui, Koh Samui. 315 m² of living space, 4 bathrooms. Partly furnished. Pets are allowed.

How the price compares

5% above the median price per m² for villas in Koh Samui, Ko Samui.

This property$1,503/m²
Median$1,433/m²

Based on 33 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$4,736
Lawyer: due diligence and contractestimate$1,489
Total on top of the price 1.3% of the price$6,225

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
5.0%
Gross
5.5%
Net income per year
$23,483
Payback
20.2 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$13,813
Financed
$331,518
Total paid
$473,597
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$473,597
$1,503 / m²