Condo · Replay · Koh Samui

New✓ Checked today

Studio Condo in Na Mueang

Replay, Koh Samui

Type
Condo
Bedrooms
1
Bathrooms
1
Area
26 m²
Floor
1
Furnishing
Fully furnished

About this property

1-bedroom condo in Replay, Ko Samui, Koh Samui. 26 m² of living space, 1 bathroom, on floor 1. Fully furnished.

How the price compares

4% below the median price per m² for condos in Ko Samui.

This property$2,290/m²
Median$2,384/m²

Based on 9 comparable live listings in our catalog, updated daily.

Buying costs

Transfer fee (Land Office)2% × 50%$593
Condo sinking fund≈ 700 ฿/m²$540
Lawyer: due diligence and contractestimate$1,490
Total on top of the price 4.4% of the price$2,623

Standard Thai rates, applied to the listed price; the Land Office appraisal is usually lower, so the real amount won't be higher. Seller taxes (3.3% SBT or 0.5% stamp duty, withholding tax) are customarily paid by the seller — we'll confirm for this property.

Rental yield

Net yield per year
3.9%
Gross
5.4%
Net income per year
$2,341
Payback
25.3 yrs

A model, not a promise: enter your own rent. Rental income tax, vacancies and repairs are not included. Ask us what similar homes nearby actually rent for.

Installment & mortgage calculator

Monthly payment
$1,730
Financed
$41,514
Total paid
$59,306
Interest paid
$0

Estimate only. Thai banks rarely lend to foreign buyers — most pay cash or use a developer's installment plan during construction. We'll tell you what's actually on offer for this property.

The pin shows the approximate location given by the listing.

$59,306
$2,290 / m²